IMP - Implats - Joint Announcement6 Mar 2007
IMP
 IMPO                                                                            
    IMP - Implats - Joint Announcement                                          
    Impala Platinum Holdings Limited                                            
    (Incorporated in the Republic of South Africa)                              
(Registration No. 1957/001979/06)                                           
    ISIN: ZAE000083648                                                          
    JSE Share Code : IMP                                                        
    LSE Share Code : IPLA                                                       
ADR Code : IMPUY                                                            
    ("Implats" or "the Company")                                                
    Royal Bafokeng Nation                                                       
    ("RBN")                                                                     
Royal Bafokeng Holdings (Pty) Limited                                       
    (Incorporated in the Republic of South Africa)                              
    (Registration number 2006/006906/07)                                        
    ("RBH")                                                                     
JOINT ANNOUNCEMENT REGARDING THE FULFILLMENT OF THE CONDITIONS PRECEDENT    
    RELATING TO THE EMPOWERMENT TRANSACTION WITH THE ROYAL BAFOKENG NATION AND  
    THE FINALISATION OF THE FAIR MARKET VALUE OF THE RBN ROYALTY                
    1.   The Royalty Transaction                                                
Shareholders of Implats approved the empowerment transaction with the RBN   
    on 29 November 2006 (the "Royalty Transaction"), conditional on:            
    -    the signature by the Minister of Land Affairs of the Notarial Royalty  
         Payment Agreement; and                                                 
-    the enactment of the necessary legislation to allow for the tax        
         deductibility, on a life-of-mine basis, of the pre-payment of all      
         royalties due and payable to the RBN for the 31-year period from 1     
         July 2007 ("Royalties").                                               
The Minister of Land Affairs signed the Notarial Royalty Payment Agreement  
    on 28 February 2007. Based on the Draft Taxation Laws Amendment Bill, 2007, 
    released for comment on 27 February 2007, and representations made by       
    National Treasury, Implats has agreed to waive the second condition         
precedent.                                                                  
    The Royalty Transaction has therefore become unconditional and will be      
    implemented in accordance with its terms.  Accordingly, 75 115 200 new      
    Implats shares will be issued to Royal Bafokeng Impala Investment Holding   
Company (Pty) Limited ("RBIIH") and Royal Bafokeng Tholo Investment Holding 
    Company (Pty) Limited ("RBTIH") on 6 March 2007 (the "Effective Date").     
    These shares will rank for the dividend declared by the Company on 15       
    February 2007, being the interim dividend of 275 cents per Implats share,   
in respect of the half-year ended 31 December 2006.                         
    2.   Fair Market Value                                                      
    International Financial Reporting Standards require that the Royalties be   
    reflected at fair market value as at the Effective Date ("FMV"). In light   
of the improved market conditions in the platinum sector, as reflected in   
    the Implats share price, and in order to align the transaction documents    
    and the tax and accounting treatment with the FMV, the parties to the       
    Royalty Transaction have agreed to amend the Royalty Transaction to reflect 
the FMV of the Royalties at R12 483 million (the "Revised Transaction").    
    3.   The Revised Transaction                                                
    3.1  Key terms                                                              
    The Revised Transaction provides that:                                      
-    Impala Platinum Limited ("Impala") will pay an additional amount of    
         approximately R1 898 million, being the difference between the FMV of  
         the Royalties of R12 483 million at the Effective Date and the R10 585 
         million determined at the time the Royalty Transaction was entered     
into; and                                                              
    -    The RBN, through RBTIH and RBIIH, will subscribe for four shares in    
         Implats at an aggregate subscription price of R1 898 million (the      
         "Adjustment Shares").                                                  
If the Revised Transaction is approved by shareholders of Implats, the RBN  
    group will have subscribed for 75 115 204 Implats shares for an amount of   
    R12 483 million ("the Royalty Payment"). In the event that the Revised      
    Transaction is not approved by Implats shareholders, the Royalty            
Transaction will remain unaffected and RBTIH and RBIIH will continue to     
    hold 75 115 200 Implats shares, for a subscription amount of R10 585        
    million.                                                                    
    The Adjustment Shares will be subject to the same terms as the shares       
issued under the Royalty Transaction, and will be issued five days after    
    the fulfillment of the condition precedent set out in paragraph 3.2 below.  
    3.2  Condition precedent                                                    
    The Revised Transaction is subject to approval by the shareholders of       
Implats by 30 April 2007, or such later date as the Parties may agree in    
    writing.                                                                    
    4.   Implats General Meeting                                                
    Implats will seek shareholder approval for the specific issue of the        
Adjustment Shares and the Revised Transaction contemplated in the           
    agreements between the parties. RBH, RBTIH and RBIIH are existing           
    shareholders in Implats and, because they have an interest in the Revised   
    Transaction, will not vote on any resolutions at the general meeting.       
5.   Effects of the Revised Transaction                                     
    5.1  Effects on shareholding                                                
    RBH, RBIIH and RBTIH would, in terms of the Royalty Transaction, hold 13.4% 
    of the fully diluted issued ordinary share capital of Implats.  If the      
Revised Transaction is implemented, these parties will still hold 13.4% of  
    the fully diluted issued ordinary share capital of Implats.                 
    5.2  Financial effects of the Revised Transaction                           
    The unaudited pro-forma financial effects of the Revised Transaction for    
the six months ended 31 December 2006 are set out in the table below to     
    assist Implats` ordinary shareholders to assess the impact of the Revised   
    Transaction on Implats` basic earnings per share, headline earnings per     
    share, fully diluted earnings and headline earnings per share, net asset    
value per share and tangible net asset value per share, based on the        
    unaudited results for the six months ended 31 December 2006.                
    These unaudited pro-forma financial effects have been presented for         
    illustrative purposes only and may not give a fair reflection of Implats`   
financial position nor the effect on future earnings post the               
    implementation of the Revised Transaction. The directors of Implats are     
    responsible for the preparation of the unaudited pro-forma financial        
    effects.                                                                    
Before (1)   After (2)       % change              
    Basic EPS (cents)        824          482             (42%)                 
    Diluted EPS (cents)      821          481             (41%)                 
    Basic HEPS (cents)       824          482             (42%)                 
Diluted HEPS (cents)     821          481             (41%)                 
    NAV per share (cents)    3,247        4,813           51%                   
    NTAV per share (cents)   3,235        2,768           (13%)                 
    1.   Extracted from the unaudited Implats consolidated interim              
results for the six months ended 31 December 2006.                     
    2.   Earnings and headline earnings per share after the Revised             
         Transaction have been determined on a pro forma basis                  
         assuming that the Revised Transaction was implemented on 1             
July 2006, as follows:                                                 
          -   Eliminating the annual royalty charge under the Notarial          
              Mineral Lease between the RBN and Impala amounting to             
              R825,6 million before tax and R586,2 million after tax            
at 29%;                                                           
          -   Amortising the Royalty Payment of R12,5 billion using             
              the units of production basis (assuming a straight line           
              charge over 31 years for the purposes of the pro-forma            
financial effects), amounting to R201,3 million before            
              tax and R143,0 million after tax at 29% for the six               
              month period. For statutory financial statement                   
              purposes, this amortisation will commence in financial            
year 2008, being the first year covered by the Royalty            
              Payment. For purposes of the financial effects, the               
              accounting and tax treatments are considered aligned. If          
              not, deferred tax will be recognized on the difference;           
-   Charging an amount of R1,8 billion, being the difference          
              between the value of the new ordinary shares issued               
              (R14,3 billion) and the value of the Royalty Payment              
              (R12,5 billion), as a BEE compensation charge;                    
-   Creating an expense of R87,5 million (the present value           
              of the estimated future payments) for the liability               
              relating to the commitment to contribute up to R170               
              million up to 30 June 2017 to the Bafokeng Impala                 
Development Trust;                                                
          -   Charging R5,4 million, representing the impact of                 
              unwinding the discounted community development liability          
              of R87.5 million noted above;                                     
-   Charging R8 million, representing the estimated                   
              transaction costs before tax (assumed that these costs            
              will be tax deductible); and                                      
          -   Issuing 75 115 204 new ordinary shares, increasing the            
weighted average number of shares in issue during the             
              year to 602,967 million for basic earnings and headline           
              earnings per share and to 604,334 million for diluted             
              earnings and diluted headline earnings per share.                 

         Net asset and tangible net asset value per share after the             
         Revised Transaction have been determined assuming that the             
         Revised Transaction was implemented on 31 December 2006, as            
follows:                                                               
          -   Raising a royalty asset of R12,5 billion, being the               
              agreed value of the Royalties;                                    
         -    Raising additional share capital at R14,3 billion, being          
the issue of 75 115 204 new ordinary shares at a price            
              of R190 per share;                                                
         -    Charging an amount of R1,8 billion to retained income,            
              being the difference between the value of the new                 
ordinary shares issued (R14,3 billion) and the value of           
              the Royalty Payment (R12,5 billion), as a BEE                     
              compensation charge;                                              
         -    Raising a R87,5 million community development liability           
relating to the commitment  with regards to the Bafokeng          
              Impala Development Trust (present value of estimated              
              future payments) with a corresponding "community                  
              development expense" to retained earnings;                        
-    Reducing "cash and equivalents" by R8 million and                 
              charging retained earnings with R5,7 million after tax,           
              representing the estimated transaction costs;                     
         -    Issuing 75 115 204 new ordinary shares, increasing the            
total number of ordinary shares in issue to 613,270               
              million; and                                                      
         -    Treating the royalty asset of R12,5 billion as an                 
              intangible asset for the purposes of calculating the              
tangible net asset value per share.                               
    6.   Circular to shareholders                                               
    A circular setting out full details of the Revised Transaction, including a 
    notice of general meeting, will be posted to shareholders by the end of     
March.                                                                      
    Johannesburg                                                                
    6 March 2007                                                                
    Financial adviser and transaction sponsor to Implats                        
Morgan Stanley South Africa (Pty) Limited                                   
    Legal and tax adviser to Implats                                            
    Deneys Reitz                                                                
    Reporting accountants to Implats                                            
PricewaterhouseCoopers Advisory Services (Pty) Limited                      
    Corporate Tax Advisor to Implats                                            
    Dianne Dobson                                                               
    Sponsor to Implats                                                          
Deutsche Securities (SA) (Pty) Limited                                      
    Legal adviser to RBH                                                        
    Bell Dewar Hall                                                             
Date: 06/03/2007 17:00:00 Produced by the JSE SENS Department.