MTN - The acquisition of a 6.98% interest in MTN N3 Oct 2006
MTN
 MTN                                                                             
     MTN - The acquisition of a 6.98% interest in MTN Nigeria                   
     MTN Group Limited                                                          
     (Incorporated in the Republic of South Africa)                             
(Registration number 1994/009584/06)                                       
     Share code: MTN                                                            
     ISIN: ZAE000042164                                                         
     ("MTN")                                                                    
THE ACQUISITION BY MTN OF A 6.98% INTEREST IN MTN NIGERIA COMMUNICATIONS   
     LIMITED ("MTN NIGERIA") FROM CERTAIN MINORITY SHAREHOLDERS                 
     1.   INTRODUCTION                                                          
          MTN, acting through its wholly-owned subsidiary, MTN International    
(Mauritius) Limited ("MTN International"), intends to acquire a 6.98% 
          interest in its major subsidiary, MTN Nigeria Communications Limited  
          ("MTN Nigeria") ("the Acquisition") from certain minority shareholders
          which include Celtelecom Investments Limited, Celtel Funded Shares    
Limited, Universal Communications Limited, SASPV Limited, N-Cell      
          Limited, Hermitage Overseas Corporation, Mobile Communications Holding
          Limited and Mobile Communications Invest Limited ("the SPVs").  The   
          SPVs are controlled by or associates of individuals (the "Minority    
Shareholders") who are non-executive directors of MTN Nigeria and as  
          such are deemed to be related parties in terms of the Listings        
          Requirements of the JSE Limited ("Listings Requirements"). Various    
          agreements have been signed between MTN Nigeria, MTN International,   
MTN, the SPVs and the Minority Shareholders on 15 August 2006 ("the   
          Transaction Agreements") which are still subject to certain technical 
          conditions precedent.                                                 
     2.   DESCRIPTION OF BUSINESS                                               
MTN Nigeria launched operations in 2001 and is the leading GSM        
          operator in Nigeria, with a subscriber base of 9.6 million as at 30   
          June 2006. MTN Nigeria"s GSM network comprises over 2,336 base        
          stations and an extensive transmission infrastructure, providing      
access to approximately 73% of Nigeria"s population. The Acquisition  
          will increase MTN"s shareholding in MTN Nigeria to 81.87%.            
     3.   RATIONALE                                                             
          The Acquisition will enable the Minority Shareholders to realise a    
portion of their investment in MTN Nigeria. MTN is committed to       
          enabling a broader spectrum of Nigerians to participate in the        
          performance of MTN Nigeria. The Acquisition is expected ultimately to 
          be part of a process to facilitate such broader participation.        
4.   TERMS OF THE ACQUISITION                                              
          In terms of the Transaction Agreements, each of the SPVs will sell its
          part of the sale equity (made up of ordinary shares in the share      
          capital of MTN Nigeria with a nominal value of Naira 1.00 each and    
linked shareholder loans of US$0.9925579 each ("Linked Units")) to MTN
          International which will purchase such sale equity as one indivisible 
          transaction on and with effect from the effective date.               
          The aggregate sale equity comprises 28,085,156 Linked Units ("the Sale
Equity"). The purchase consideration payable by MTN is US$ 12.424 per 
          Linked Unit representing a total purchase consideration of US$        
          348,929,978.14 ("the Purchase Consideration").                        
          The effective date will be the fifth business day after the date on   
which the last of the conditions precedent is fulfilled or waived,    
          which is currently anticipated to be 16 October 2006. On the effective
          date all risk n and benefit to the Sale Equity and ownership thereof  
          will pass to MTN.                                                     
The Purchase Consideration shall be paid on the effective date as     
          follows:                                                              
          *    by a payment of US$ 287,760,749.59 in cash;  and                 
          *    by the issue of 6,093,463 ordinary shares in MTN ("MTN           
Consideration Shares") in respect of the remaining Purchase      
               Consideration.                                                   
          The cash portion of the Purchase Consideration will be financed       
          through cash resources available within MTN as well as utilising      
available banking facilities. US$ 15,082,114.80 of the cash settlement
          amount will be utilised to off-set a portion of the outstanding loan  
          accounts the Minority Shareholders had with MTN International reducing
          the cash obligation to US$ 272,678,634.79.                            
The share portion of the Purchase Consideration will be settled       
          through a new issue of MTN shares under the general authority granted 
          to the directors of MTN at the Annual General Meeting held on 13 June 
          2006.                                                                 
The number of MTN Consideration Shares has been determined using the  
          US$ value of the portion of the Purchase Consideration to be settled  
          by the transfer of the MTN Consideration Shares divided by US$10.0385.
          Fractions of MTN Consideration Shares which could have arisen will not
be delivered to the relevant SPV entitled to receive the MTN          
          Consideration Shares and instead the consideration in respect of such 
          fractions of MTN Consideration Shares shall be paid in cash.          
     5.   CONDITIONS PRECEDENT                                                  
The acquisition is subject, inter alia, to the fulfilment or waiver of
          certain technical conditions precedent by the agreed fulfilment date  
          or such later date as determined by the parties (provided such date is
          no more than 60 days from 18 September 2006). It is anticipated that  
these conditions will be fulfilled by no later than 16 October 2006.  
     6.   SMALL RELATED PARTY TRANSACTION                                       
          As stated in paragraph 1 above, the Minority Shareholders are related 
          parties in terms of the Listing Requirements.  As the Purchase        
Consideration is less than 5% but greater than 0.25% of the market    
          capitalisation of MTN as at the date of this announcement, the        
          Acquisition is deemed a small related party transaction.              
          As a consequence, an independent expert is required to be appointed to
advise the board of MTN whether the terms of the Acquisition are fair 
          and reasonable to MTN shareholders.                                   
     7.   OPINIONS                                                              
          Deutsche Bank AG, London Branch ("Deutsche Bank") has been appointed  
as the independent expert to provide a fair and reasonable opinion.   
          After due consideration of the Acquisition, Deutsche Bank is of the   
          opinion that the terms of the Acquisition are fair and reasonable to  
          the shareholders of MTN. Such opinion will be available for inspection
during normal office hours at MTN"s registered office for a period of 
          28 days from the date of this announcement.                           
          The Directors of MTN, having given due consideration to the terms of  
          the Acquisition as well as the opinion of Deutsche Bank, are also of  
the opinion that the terms of the Acquisition are fair and reasonable 
          to the shareholders of MTN.                                           
     8.   PRO FORMA FINANCIAL EFFECTS                                           
          The pro forma financial effects of the Acquisition have been reviewed 
by and are the responsibility of the Directors of MTN. The impact on  
          Earnings per share, Headline Earnings per share, Adjusted Headline    
          Earnings per share, Net Asset Value per share and Net Tangible Asset  
          Value per share are detailed in the table below.                      
Before              After                    
                                   Reviewed Actual     Pro Forma                
                                   as at               as at          %         
                                   30/06/2006          30/06/2006     change    
cents               cents                    
Earnings per share                 288.3               293.8          1.9       
Headline earnings per share        289.1               294.6          1.9       
Adjusted Headline earnings                                                      
per share                          278.5               282.5          1.4       
Net Asset Value per share          1,664.9             1,597.6        (4.0)     
Net Tangible Asset Value per share 1,323.4             1,257.3        (5.0)     
     For purposes of calculating the pro forma financial effects on Earnings per
share, Headline Earnings per share and Adjusted Headline Earnings per share
     as set out in the "After" column of the table, it was assumed that the     
     transaction was effective throughout the six-month period ended 30 June    
     2006 and financed through outside borrowings as well as the new issue of   
MTN shares.                                                                
     For purposes of calculating the pro forma financial effects on Net Asset   
     Value per share and Net Tangible Asset Value per share as set out in the   
     "After" column of the table, it was assumed that the transaction was       
effective 30 June 2006 and that the Acquisition was financed through       
     outside borrowings as well as the new issue of MTN shares.                 
     The pro forma financial effects have not been reviewed by MTN"s auditors.  
     Johannesburg                                                               
3 October 2006                                                             
     MTN Sponsor                                                                
     Merrill Lynch                                                              
     MTN Independent expert                                                     
Deutsche Bank                                                              
     MTN Attorneys                                                              
     Webber Wentzel Bowens                                                      
     Minority Shareholders Financial Advisor                                    
HSBC Bank plc                                                              
     International Legal Advisors to Minority Shareholders                      
     Denton Wilde Sapte                                                         
     Nigerian Legal Advisors to Minority Shareholders                           
Aluko & Oyebode                                                            
Date: 03/10/2006 09:39:05 AM Produced by the JSE SENS Department