IMP - Impala Platinum Holdings Limited - Consolida16 Feb 2012
IMP
IMPO                                                                            
IMP - Impala Platinum Holdings Limited - Consolidated interim results (reviewed)
for the six months ended 31 December 2011                                       
Impala Platinum Holdings Limited                                                
(Incorporated in the Republic of South Africa)                                  
Registration No. 1957/001979/06                                                 
Share codes: JSE: IMP; ISIN: ZAE000083648; LSE: IPLA; ADRs: IMPUY               
("Implats" or "the Company" or "the Group")                                     
Consolidated interim results (reviewed) for the six months ended 31 December    
2011                                                                            
Safety                                                                          
Safety performance remains unsatisfactory                                       
Operational                                                                     
Good operational performance in a difficult operating environment               
Production                                                                      
Mine-to-market production unchanged                                             
Revenue                                                                         
Revenue marginally higher at R15.4 billion                                      
Costs                                                                           
Unit cost per platinum ounce up 9.9% due to higher than inflation wage and      
utility increases                                                               
Headline earnings                                                               
Improved by 67.8% to R3.47 billion                                              
Dividend                                                                        
Dividend of 135 cents per share                                                 
COMMENTARY                                                                      
The period under review has seen a reversal of global economic conditions driven
primarily by the worsening Eurozone crisis. The downward pressure this has      
exerted on prices has been somewhat ameliorated by the weakening of the rand    
resulting in gross margins decreasing only marginally. The major projects       
currently being undertaken, namely the development of the three new shafts at   
Rustenburg and the Phase 2 expansion at Zimplats remain on track. Empowerment   
discussions with the Government of Zimbabwe are ongoing regarding that country`s
Indigenisation law.                                                             
SAFETY                                                                          
Safety performance remained unsatisfactory with six fatalities during the half  
year ended December 2011. All the incidents occurred at Impala Rustenburg. Three
were due to falls of ground, two due to equipment handling incidents and the    
other resulted from an explosives incident. The Board, Management and all of the
Implats team extend their sincere condolences to the family and friends of our  
late colleagues who lost their lives during the period under review.            
The Group Lost-Time Injury Frequency Rate also remains a concern given the 18.4%
deterioration to 5.85 per million man-hours worked. Impala and Marula           
deteriorated by 23.7% to 6.69 and 27.9% to 11.75 respectively, whilst Zimplats  
improved by 70.7% to a record of 0.22. Mimosa deteriorated to 1.29. Total Injury
Frequency Rate improved 6.7% to 12.56.                                          
The Implats safety strategy continues to focus on changing the safety culture of
the organisation and closing the supervision gap in order to ultimately achieve 
our vision of zero harm. In the current financial year, the main areas being    
targeted are: changing the culture, increasing supervision, visible leadership, 
measurement and reporting of leading safety indicators, and safety rule         
compliance.                                                                     
MARKET OVERVIEW                                                                 
If ever any doubt existed about fundamentals being the only drivers of PGM      
markets, then 2011 provided ample evidence that the actions of the investment   
community proved more influential to our metals` fortune than demand alone.     
Platinum                                                                        
Platinum prices started the year in the mid $1 700`s, and after briefly touching
a high of $1 900 in late August, succumbed to a bout of investor selling as the 
world`s economic woes, especially in the Eurozone countries, led a flight of    
capital out of commodities into the relative safety of the US dollar and gold - 
resulting in a $400 drop in September alone. Prices ended the year at around $1 
400, having tested the mid $1 300`s in late December, and averaged $1 720 for   
the year. The market reverted to a small surplus for the year, driven by an     
improvement in North American primary supply and increased recycling, offsetting
a relatively stable demand environment, with increased industrial demand        
overshadowing a reduction in investment demand.                                 
Automotive demand increased by just over 5% for the year, despite the woes of   
Europe - platinum`s main automotive market, as its diesel share increased and   
the fitment of emission control systems to heavy duty diesels globally gathered 
momentum. Furthermore, the lower price environment, where prices dropped below  
that of gold for the first time in nearly a decade, resulted in an increase in  
platinum jewellery sales in China, with total jewellery demand growing by some  
7%.                                                                             
Palladium                                                                       
From a palladium point of view, bullish fundamentals were swept aside as        
investors unwound positions in the latter part of the year. Having started the  
year near $800, the second half saw significant selling which forced prices down
to the $560`s, averaging $733 for the year but still nearly 40% higher than 2010
levels. The low levels experienced during October triggered substantial forward 
buying and physical purchases which pushed prices back towards $565 at the year 
end.                                                                            
Automotive demand grew close to 10% for the year, but the combination of a half 
a million ounces net redemption of metal from Exchange Traded Funds (ETFs),     
together with the re-emergence of Russian destocking left the market in a       
significant surplus.                                                            
Rhodium                                                                         
Despite the launch of a rhodium ETF during the year, average prices reduced by  
15% from 2010 levels as the market continued to be adequately supplied.         
Increases in automotive demand were well matched by growth in SA supplies via   
the ever increasing UG2 mix as well as aggressive selling from secondary        
refiners / recyclers.                                                           
OPERATIONAL REVIEW                                                              
Mine-to-market production remained virtually unchanged at 738 000 ounces of     
platinum, however a 47.6% decrease in third party and toll treatment volumes    
over which the Group has no control, resulted in an 11.1% decline in gross      
platinum production to 846 000 ounces. Unit cost increased by 9.9% to R11 283   
per platinum ounce (12.8% to R11 589 per platinum ounce excluding the change in 
estimate of off-reef development as described in the Financial review). This is 
reflective of the recent wage agreements and power tariff increases in both     
South Africa and Zimbabwe.                                                      
Impala                                                                          
Impala Rustenburg was severely impacted by the issuance of a significant number 
of high impact Section 54 notices which commenced in September and continued    
through to the end of the reporting period. In excess of 510 000 tonnes were    
lost as a result and a loss of some 33 000 platinum ounces can be attributed to 
these interventions. Tonnes milled (underground and opencast) decreased by 12.3%
to 6.85 million. This was mitigated by the treatment of approximately 680 000   
tonnes of additional surface material and processing pipeline adjustments, which
resulted in refined platinum production of 490 000 ounces.                      
Unit costs per platinum ounce refined excluding share based payments rose by    
8.2% to R10 994 (11.6% to R11 339 before change in capitalisation estimate). The
increase was due to the ongoing impact of the high inflationary environment and 
lower production.                                                               
The focus at Rustenburg remains on the development of the three new major       
shafts. At 20 Shaft the decision at the end of June 2011 to delay production    
ramp-up by 12 months to allow focus on the development of the incline and       
decline was vindicated as this development has achieved its targeted rate and   
production is scheduled to commence in FY2013. At 16 Shaft sinking has been     
completed and shaft equipping is in progress with production remaining on       
schedule for FY2014. Sinking at the 17 Shaft complex remains on target. The     
development of the first two horizontal levels have commenced. First production 
is still expected in FY2017. Capital expenditure increased by 63.6% to R3.0     
billion.                                                                        
Zimplats                                                                        
Tonnes milled increased by 4.4% to 2.17 million resulting in a corresponding    
increase in platinum production in matte to 92 000 ounces. Unit costs per       
platinum ounce in matte increased by 16.8% to $1 322 in dollar terms and by     
23.8% in rand terms to R10 010. This was due to a combination of the award of a 
statutory 20% salary increase backdated to January 2011 and a provision for the 
59% tariff increase proposed by Zimbabwe Electricity Supply Authority (ZESA) in 
September.                                                                      
The Phase 2 expansion which will increase production by 90 000 to 270 000 ounces
of platinum in FY2014 remains on schedule. The declines at Portal 3 are         
progressing well and are now approximately 100 metres below surface while work  
on the concentrator and other infrastructure continues.                         
The company announced in October that it would establish a 10% community share  
ownership scheme as part of its indigenisation plan which was submitted in late 
November. The Trust has since been registered, but the transaction has yet not  
been implemented as discussions remain ongoing with the Government of Zimbabwe  
on the overall indigenisation plan.                                             
Mimosa*                                                                         
Mill throughput increased by 0.8% to 1.15 million tonnes and platinum production
in concentrate increased 2.3% to 52 400 ounces due to improved grade and        
recoveries. Unit costs per platinum ounce in concentrate rose by 21.1% to $1 502
in dollar terms and rose by 28.5% to R11 374 in rand terms due to the same      
inflationary pressures experienced by its sister Zimbabwean mine.               
In December the company announced that it had established a community share     
ownership trust that would hold 10% of the company as an integral part of its   
indigenisation plan. This transaction has also not been effected due to ongoing 
discussions with the Government of Zimbabwe.                                    
Marula                                                                          
Tonnes milled decreased by 9.1% to 0.81 million and second quarter tonnes milled
were in line with the new production target. Platinum production in concentrate 
was on plan at 36 000 ounces. The forecast for the year remains 70 000 ounces of
platinum.                                                                       
Total cash cost and platinum in concentrate production decreased by 5.9% and    
12.4% respectively in line with the right-sizing of the operation. Unit cost per
platinum ounce in concentrate, excluding share-based compensation, increased by 
2.8% to R15 056 (7.4% to R15 752, before taking into account the change in      
capitalisation estimate).                                                       
Two Rivers*                                                                     
Tonnes milled increased by 5.1% to 1.56 million which resulted in a             
corresponding increase in platinum production in concentrate to 77 000 ounces.  
Unit costs per platinum ounce in concentrate rose by 8.1% to R10 239.           
Impala Refining Services (IRS)                                                  
Refined platinum production declined by 21.1% to 356 000 ounces due to a 47.6%  
decrease in third party and toll treatment volumes to 108 000 ounces. This was  
primarily due to the once-off toll treatment for Lonmin in the corresponding    
period a year ago coupled with operational challenges at Crocodile River and the
closure of Blue Ridge.                                                          
Mineral Resources and Mineral Reserves                                          
There has been no material change to the technical information relating to the  
Group`s mineral reserves and resources, or legal title to its mining and        
exploration activities, as disclosed in the Integrated Annual Report for the    
financial year ended 30 June 2011.                                              
*Comprises 100% of operational performance.                                     
FINANCIAL REVIEW                                                                
Basic headline earnings improved by 66% to 573 cents per share from 345 cents.  
The weaker closing exchange rate of R8.09 at the end of December 2011 compared  
to the R6.77 at the end of June 2011 resulted in exchange gains of R608 million 
for the review period compared to a loss of R551 million for the comparable     
period. The revaluation of metal purchase creditors as a result of the decline  
in metal prices at half year end contributed R473 million.                      
Revenue was marginally higher at R15.4 billion. Sales volumes were down due to  
an inventory build up at Impala Platinum giving rise to a negative volume       
variance of R1.3 billion. Achieved dollar metal prices were higher, platinum at 
$1 673 per ounce up 4.8%, palladium 28.0% higher with rhodium 20.8% and nickel  
6.3% lower. The impact was a positive price variance of R663 million. The       
average rand/dollar exchange rate achieved during the period under review       
weakened from R7.16 to R7.55 which resulted in higher revenue of R732 million.  
Cost of sales increased by 3.0% compared to the previous review period. This was
positively impacted by a reduction in the share-based payment provision of R130 
million (as a result of a lower share price at the end of December 2011)        
compared to an increase in the provision in the comparable period of R542       
million. Metal purchases increased by R419 million mainly as a result of higher 
metal prices. Depreciation increased by R114 million as a result of a higher    
asset base and the change in accounting estimate (see below).                   
The group unit cost per platinum ounce produced, excluding share based payment  
costs, escalated by 9.9% to R11 283 per platinum ounce from the comparable      
period. The bulk of this increase was inflation related with wages escalating by
10.0%, consumables 7.4% and electricity by 25.8%. Zimplats` rand inflation at   
23.8% was aggravated by the weakening of the rand/dollar exchange rate. As      
indicated in the Integrated Annual Report for the financial year ended 30 June  
2011, a change in accounting estimate for development costs resulted in certain 
development costs being capitalised and depreciated over the estimated useful   
life. For the year to date an amount of R196 million was capitalised. The impact
of this was to reduce unit cost per platinum ounce from 12.8% to 9.9% as        
indicated above.                                                                
The above resulted in the gross margin decreasing marginally to 31.2%.          
Capital expenditure for the half year totalled R4.3 billion, compared to R2.4   
billion in the previous half year to December 2010. Of this, R3.0 billion was   
incurred at Impala. The forecast capital expenditure for the financial year 2012
will amount to approximately R7.7 billion, and is estimated to be R27 billion   
over the next four years. This will be managed in line with the Group`s         
profitability and cash flow.                                                    
Borrowings increased by R859 million from June 2011 mainly as a result of a R768
million property sale and leaseback transaction.                                
Cash from operating activities for the interim period totalled R3.0 billion     
(December 2010: R2.0 billion). Cash net of debt amounted to R633 million        
(December 2010: R 115 million).                                                 
Notwithstanding the ongoing uncertainty regarding the full financial impact of  
the current illegal strike, the Board has resolved to limit the interim dividend
to 135 cents per share.                                                         
PROSPECTS                                                                       
The past six months would suggest that any sustained rally in the PGM markets is
likely to be driven by an embryonic recovery in the US and a renewed growth     
focus in China, and would be balanced by the potential for a disorderly default 
in some EU countries. As a result we expect continued volatility in the         
commodity markets until a more definite growth environment can be established.  
Subsequent to half year-end the majority of the Impala Rustenburg mining        
employees embarked on an illegal strike, resulting in the dismissal of          
approximately 17 000 employees. The impact of this business interruption is a   
loss of some 3 000 ounces of platinum production per day.                       
As at the 14th of February 2012 this had resulted in a loss of production of 60 
000 ounces of platinum.                                                         
DECLARATION OF INTERIM CASH DIVIDEND                                            
An interim cash dividend of 135 cents per share has been declared in respect of 
the half year ended 31 December 2011. The last day to trade ("cum" the dividend)
in order to participate in the dividend will be Friday, 02 March 2012. The share
will commence trading "ex" the dividend from the commencement of business on    
Monday, 05 March 2012 and the record date will be Friday, 09 March 2012.        
The dividend is declared in the currency of the Republic of South Africa.       
Payments from the United Kingdom transfer office will be made in United Kingdom 
currency at the rate of exchange ruling on Thursday, 08 March 2012, or on the   
first day thereafter on which a rate of exchange is available.                  
A further announcement stating the Rand/GBP conversion rate will be released    
through the relevant South African and UK news services on Friday, 09 March     
2012.                                                                           
The dividend will be paid on Monday, 12 March 2012. Share certificates may not  
be dematerialised/rematerialised during the period Monday, 05 March 2012 to     
Friday, 09 March 2012, both dates inclusive.                                    
By order of the Board                                                           
A Parboosing                                                                    
Group Company Secretary                                                         
Johannesburg, 16 February 2012                                                  
APPROVAL OF THE INTERIM FINANCIAL STATEMENTS                                    
The directors of the Company are responsible for the maintenance of adequate    
accounting records and the preparation of the interim financial statements and  
related information in a manner that fairly presents the state of the affairs of
the Company. These interim financial statements are prepared in accordance with 
International Financial Reporting Standards and incorporate full and responsible
disclosure in line with the accounting policies of the Group which are supported
by prudent judgements and estimates.                                            
The interim financial statements have been prepared under the supervision of the
Chief Financial Officer Ms B Berlin, CA(SA).                                    
The directors are also responsible for the maintenance of effective systems of  
internal control which are based on established organisational structure and    
procedures. These systems are designed to provide reasonable assurance as to the
reliability of the interim financial statements, and to prevent and detect      
material misstatement and loss.                                                 
The interim financial statements have therefore been prepared on a going-concern
basis and the directors believe that the Company and the Group will continue to 
be in operation in the foreseeable future.                                      
The interim financial statements have been approved by the Board of directors   
and are signed on their behalf by:                                              
KDK Mokhele                DH Brown                                             
Chairman                   Chief Executive Officer                              
Johannesburg, 16 February 2012                                                  
OPERATING STATISTICS                                                            
Six months    Six months   Year               
                                  ended         ended        ended              
                                  31 December   31 December  30 June            
                                  2011          2010         2011               
Gross refined production                                                        
Platinum                  (000oz)  846           952          1 836             
Palladium                 (000oz)  529           623          1 192             
Rhodium                   (000oz)  118           129          262               
Nickel                    (000t)   7.8           8.4          16.3              
                                                                                
IRS metal returned                                                              
Platinum                  (000oz)  57            124          941               
Palladium                 (000oz)  74            123          511               
Rhodium                   (000oz)  12            25           127               
Nickel                    (000t)   1.6           1.9          5.5               
                                                                                
Sales volumes                                                                   
Platinum                  (000oz)  766           801          1 665             
Palladium                 (000oz)  431           477          1 011             
Rhodium                   (000oz)  97            109          221               
Nickel                    (000t)   6.3           8.4          15.5              
                                                                                
Prices achieved                                                                 
Platinum                  ($/oz)   1 673         1 596        1 691             
Palladium                 ($/oz)   709           554          670               
Rhodium                   ($/oz)   1 784         2 253        2 275             
Nickel                    ($/t)    20 426        21 795       23 965            
                                                                                
Consolidated statistics                                                         
Average rate achieved     (R/$)    7.55          7.16         7.03              
Closing rate for the      (R/$)    8.09          6.62         6.77              
period                                                                          
Revenue per platinum      ($/oz)   2 650         2 624        2 799             
ounce sold                                                                      
                         (R/oz)   20 008        18 788       19 677             
Tonnes milled ex-mine     (000t)   10 396        11 341       20 974            
PGM refined production    (000oz)  1 715         1 946        3 772             
Capital expenditure       (Rm)     4 268         2 420        5 540             
Group unit cost per                                                             
platinum ounce                                                                  
Excluding share-based     ($/oz)   1 531         1 439        1 545             
cost                                                                            
before capitalisation     (R/oz)   11 589        10 271       10 867            
Excluding share-based     ($/oz)   1 490         1 439        1 545             
cost                                                                            
after capitalisation      (R/oz)   11 283        10 271       10 867            
Including share-based     ($/oz)   1 464         1 571        1 539             
cost                                                                            
after capitalisation      (R/oz)   11 082        11 212       10 824            
Group unit cost per PGM                                                         
ounce                                                                           
Excluding share-based     ($/oz)   770           732          761               
cost                                                                            
before capitalisation     (R/oz)   5 829         5 228        5 350             
Excluding share-based     ($/oz)   750           732          761               
cost                                                                            
after capitalisation      (R/oz)   5 675         5 228        5 350             
Including share-based     ($/oz)   736           780          754               
cost                                                                            
after capitalisation      (R/oz)   5 573         5 569        5 304             
Additional statistical information is available on the Company`s                
internet website.                                                               
STATEMENT OF FINANCIAL POSITION                                                 
                                As at         As at        As at                
31 December   31 December  30 June              
                                2011          2010         2011                 
R millions                Notes  (Reviewed)    (Reviewed)   (Audited)           
Assets                                                                          
Non-current assets                                                              
Property, plant and       5      37 114        30 647       33 137              
equipment                                                                       
Exploration and                  4 294         4 294        4 294               
evaluation assets                                                               
Intangible assets                1 018         1 018        1 018               
Investment in associates         956           883          904                 
Available-for-sale               15            13           15                  
financial assets                                                                
Held-to-maturity                 64            59           61                  
financial assets                                                                
Receivables and                  13 349        13 651       13 379              
prepayments                                                                     
                                56 810        50 565       52 808               
Current assets                                                                  
Inventories                      6 275         6 265        5 471               
Trade and other                  4 971         4 154        4 783               
receivables                                                                     
Cash and cash                    3 334         1 720        4 542               
equivalents                                                                     
14 580        12 139       14 796               
Total assets                     71 390        62 704       67 604              
Equity and liabilities                                                          
Equity attributable to                                                          
owners of the Company                                                           
Share capital                    15 172        14 201       14 228              
Retained earnings                35 072        30 465       34 136              
Other components of              (22)          (862)        (801)               
equity                                                                          
                                50 222        43 804       47 563               
Non-controlling interest         2 255         1 944        2 047               
Total equity                     52 477        45 748       49 610              
Liabilities                                                                     
Non-current liabilities                                                         
Deferred tax liability           9 353         7 843        8 337               
Long-term borrowings      6      2 624         1 292        1 698               
Long-term liabilities            999           869          831                 
Long-term provisions             681           676          614                 
                                13 657        10 680       11 480               
Current liabilities                                                             
Trade and other payables         4 663         4 966        5 656               
Current tax payable              196           98           226                 
Short-term borrowings     6      77            313          144                 
Short-term liabilities           320           899          488                 
5 256         6 276        6 514                
Total liabilities                18 913        16 956       17 994              
Total equity and                 71 390        62 704       67 604              
liabilities                                                                     
STATEMENT OF COMPREHENSIVE INCOME                                               
                                Six months    Six months   Year                 
                                ended         ended        ended                
                                31 December   31 December  30 June              
2011          2010         2011                 
R millions                Notes  (Reviewed)    (Reviewed)   (Audited)           
Revenue                          15 412        15 315       33 132              
Cost of sales             7      (10 606)      (10 294)     (21 490)            
Gross profit                     4 806         5 021        11 642              
Other operating expenses         (343)         (381)        (645)               
Royalty expense                  (464)         (417)        (804)               
Profit from operations           3 999         4 223        10 193              
Finance income                   182           189          343                 
Finance cost                     (131)         (154)        (530)               
Net foreign exchange             608           (551)        (448)               
gains/(losses)                                                                  
Other income/(expenses)          408           (568)        (235)               
Share of profit of               60            67           238                 
associates                                                                      
Profit before tax                5 126         3 206        9 561               
Income tax expense               (1 567)       (1 054)      (2 751)             
Profit for the period            3 559         2 152        6 810               
Other comprehensive                                                             
income, comprising of                                                           
items subsequently                                                              
reclassified to profit                                                          
or loss:                                                                        
Available-for-sale               (2)           3            6                   
financial assets                                                                
Deferred tax thereon             0             0            0                   
Exchange differences on          1 267         (790)        (692)               
translating foreign                                                             
operations                                                                      
Deferred tax thereon             (355)         222          195                 
Total comprehensive              4 469         1 587        6 319               
income                                                                          
Profit attributable to:                                                         
Owners of the Company            3 482         2 070        6 638               
Non-controlling interest         77            82           172                 
                                3 559         2 152        6 810                
Total comprehensive                                                             
income attributable to:                                                         
Owners of the Company            4 261         1 584        6 213               
Non-controlling interest         208           3            106                 
4 469         1 587        6 319                
Earnings per share                                                              
(cents per share)                                                               
Basic                            575           345          1 105               
Diluted                          575           344          1 104               
For headline earnings per share and dividend per share refer note 8 and 10.     
STATEMENT OF CHANGES IN EQUITY                                                  
                        Number                       Share                      
of shares                    based    Total             
                        issued     Ordinary  Share   payment  share             
R millions               (million)* shares    premium reserve  capital          
Balance at 30 June 2011  600.99     15        12 223  1 990    14 228           
Shares issued:                                                                  
Share option scheme      0.08       0         5                5                
Employee Share                                                                  
Ownership                                                                       
Programme (note 9)       5.37       1         855     83       939              
Total comprehensive                                                             
income                                                                          
Dividends (note 10)                                                             
Balance at 31 December   606.44     16        13 083  2 073    15 172           
2011 (Reviewed)                                                                 
Balance at 30 June 2010  600.44     15        12 146  1 990    14 151           
Shares issued:                                                                  
Share option scheme      0.10       0         7                7                
Employee Share                                                                  
Ownership                                                                       
Programme (note 9)       0.27       0         43               43               
Total comprehensive                                                             
income                                                                          
Dividends (note 10)                                                             
Balance at 31 December   600.81     15        12 196  1 990    14 201           
2010 (Reviewed)                                                                 
Balance at 30 June 2010  600.44     15        12 146  1 990    14 151           
Shares issued:                                                                  
Share option scheme      0.11       0         7                7                
Employee Share                                                                  
Ownership                                                                       
Programme (note 9)       0.44       0         70               70               
Total comprehensive                                                             
income                                                                          
Dividends (note 10)                                                             
Balance at 30 June 2011  600.99     15        12 223  1 990    14 228           
(Audited)                                                                       
* Refer note 8. The table above excludes the treasury shares, Morokotso Trust   
and the Implats share incentive scheme as these special purpose vehicles are    
consolidated.                                                                   
STATEMENT OF CHANGES IN EQUITY (CONTINUED)                                      
Foreign     Total                
                                      Fair     currency    other                
                           Retained   value    translation components           
R millions                  earnings   reserve  reserve     of equity           
Balance at 30 June 2011     34 136     (9)      (792)       (801)               
Shares issued:                                                                  
Share option scheme                                                             
Employee Share Ownership                                                        
Programme (note 9)                                                              
Total comprehensive income  3 482      (2)      781         779                 
Dividends (note 10)         (2 546)                                             
Balance at 31 December      35 072     (11)     (11)        (22)                
2011 (Reviewed)                                                                 
Balance at 30 June 2010     30 017     (15)     (361)       (376)               
Shares issued:                                                                  
Share option scheme                                                             
Employee Share Ownership                                                        
Programme (note 9)                                                              
Total comprehensive income  2 070      5        (491)       (486)               
Dividends (note 10)         (1 622)                                             
Balance at 31 December      30 465     (10)     (852)       (862)               
2010 (Reviewed)                                                                 
Balance at 30 June 2010     30 017     (15)     (361)       (376)               
Shares issued:                                                                  
Share option scheme                                                             
Employee Share Ownership                                                        
Programme (note 9)                                                              
Total comprehensive income  6 638      6        (431)       (425)               
Dividends (note 10)         (2 519)                                             
Balance at 30 June 2011     34 136     (9)      (792)       (801)               
(Audited)                                                                       
STATEMENT OF CHANGES IN EQUITY (CONTINUED)                                      
Attributable to:                             
                                   Owners        Non-                           
                                   of the        controlling  Total             
R millions                          Company       interest     equity           
Balance at 30 June 2011             47 563        2 047        49 610           
Shares issued:                                                                  
Share option scheme                 5                          5                
Employee Share Ownership                                                        
Programme (note 9)                  939                        939              
Total comprehensive income          4 261         208          4 469            
Dividends (note 10)                 (2 546)                    (2 546)          
Balance at 31 December 2011         50 222        2 255        52 477           
(Reviewed)                                                                      
Balance at 30 June 2010             43 792        1 941        45 733           
Shares issued:                                                                  
Share option scheme                 7                          7                
Employee Share Ownership                                                        
Programme (note 9)                  43                         43               
Total comprehensive income          1 584         3            1 587            
Dividends (note 10)                 (1 622)                    (1 622)          
Balance at 31 December 2010         43 804        1 944        45 748           
(Reviewed)                                                                      
Balance at 30 June 2010             43 792        1 941        45 733           
Shares issued:                                                                  
Share option scheme                 7                          7                
Employee Share Ownership                                                        
Programme (note 9)                  70                         70               
Total comprehensive income          6 213         106          6 319            
Dividends (note 10)                 (2 519)                    (2 519)          
Balance at 30 June 2011 (Audited)   47 563        2 047        49 610           
CASH FLOW STATEMENT                                                             
                                Six months    Six months   Year                 
ended         ended        ended                
                                31 December   31 December  30 June              
                                2011          2010         2011                 
R millions                       (Reviewed)    (Reviewed)   (Audited)           
Cash flows from operating                                                       
activities                                                                      
Profit before tax                5 126         3 206        9 561               
Adjustments to profit before tax 437           1 166        1 123               
Cash from changes in working     (1 307)       (1 478)      (371)               
capital                                                                         
Exploration costs                (32)          (10)         (44)                
Finance cost                     (70)          (108)        (179)               
Income tax paid                  (1 104)       (780)        (1 805)             
Net cash from operating          3 050         1 996        8 285               
activities                                                                      
Cash flows from investing                                                       
activities                                                                      
Purchase of property, plant and  (3 479)       (2 358)      (5 293)             
equipment                                                                       
Proceeds from sale of property,  7             5            4                   
plant and equipment                                                             
Proceeds from investments        -             1            -                   
disposed                                                                        
Purchase of investment in        -             -            (55)                
associate                                                                       
Payment received from associate  23            112          272                 
on shareholders` loan                                                           
Loan repayments received         476           127          394                 
Advances granted                 (15)          -            (33)                
Finance income                   110           120          234                 
Dividends received               4             -            5                   
Net cash used in investing       (2 874)       (1 993)      (4 472)             
activities                                                                      
Cash flows from financing                                                       
activities                                                                      
Issue of ordinary shares         861           50           77                  
Lease liability repaid           (12)          (9)          (19)                
Repayments of borrowings         (172)         (464)        (836)               
Proceeds from borrowings         374           -            253                 
Dividends paid to Company`s      (2 546)       (1 622)      (2 519)             
shareholders                                                                    
Net cash used in financing       (1 495)       (2 045)      (3 044)             
activities                                                                      
Net (decrease)/increase in cash  (1 319)       (2 042)      769                 
and cash equivalents                                                            
Cash and cash equivalents at     4 542         3 858        3 858               
beginning of year                                                               
Effect of exchange rate changes  111           (96)         (85)                
on cash and cash equivalents                                                    
held in foreign currencies                                                      
Cash and cash equivalents at end 3 334         1 720        4 542               
of year                                                                         
SEGMENT INFORMATION                                                             
The Group distinguishes its segments between mining operations, refining        
services (which include metals purchased and toll refined) and other.           
Management has determined the operating segments based on the business          
activities and management structure within the Group. Operating segments have   
consistently applied the consolidated basis of accounting and there are no      
differences in measurement applied.                                             
Capital expenditure comprises additions to property, plant and equipment (note  
5), including additions resulting from acquisitions through business            
combinations.                                                                   
Sales to the two largest customers in the Impala mining segment comprised 9.6%  
and 11.0% (December 2010: 10.8% and 10.9%) (June 2011: 10% each) of total sales.
The statement of comprehensive income shows the movement from gross profit to   
total profit before tax.                                                        
Summary of business segments:                                                   
                                    Six months ended                            
31 December 2011                            
                                    (Reviewed)                                  
R millions                           Revenue          Gross profit              
Mining                                                                          
Impala                               15 131           3 139                     
Mining                               7 904            3 136                     
Metal purchases                      7 227            3                         
Zimplats                             1 746            826                       
Marula                               600              (2)                       
Mimosa                               597              275                       
Afplats                              -                -                         
Inter-segment adjustment             (2 809)          204                       
External parties                     15 265           4 442                     
Refining services                    7 365            398                       
Inter-segment adjustment             (7 218)          (34)                      
External parties                     147              364                       
Total external parties               15 412           4 806                     
                                                                                
                                    Six months ended                            
                                    31 December 2010                            
(Reviewed)                                  
R millions                           Revenue          Gross profit              
Mining                                                                          
Impala                               14 733           2 896                     
Mining                               8 303            2 927                     
Metal purchases                      6 430            (31)                      
Zimplats                             1 784            1 018                     
Marula                               748              29                        
Mimosa                               558              303                       
Afplats                              -                -                         
Inter-segment adjustment             (2 955)          39                        
External parties                     14 868           4 285                     
Refining services                    6 876            767                       
Inter-segment adjustment             (6 429)          (31)                      
External parties                     447              736                       
Total external parties               15 315           5 021                     

                                    Year ended                                  
                                    30 June 2011                                
                                    (Audited)                                   
R millions                           Revenue          Gross profit              
Mining                                                                          
Impala                               32 030           7 511                     
Mining                               18 441           7 486                     
Metal purchases                      13 589           25                        
Zimplats                             3 709            2 133                     
Marula                               1 300            (41)                      
Mimosa                               1 284            717                       
Afplats                              -                (1)                       
Inter-segment adjustment             (5 975)          (34)                      
External parties                     32 348           10 285                    
Refining services                    14 273           1 419                     
Inter-segment adjustment             (13 489)         (62)                      
External parties                     784              1 357                     
Total external parties               33 132           11 642                    
                                                                                
Six months ended                            
                                    31 December 2011                            
                                    (Reviewed)                                  
                                    Capital                                     
R millions                           expenditure      Total assets              
Mining                                                                          
Impala                               3 016            45 193                    
Zimplats                             904              7 549                     
Marula                               124              3 379                     
Mimosa                               120              1 934                     
Afplats                              104              7 333                     
Total mining                         4 268            65 388                    
Refining services                                     4 920                     
Other                                                 1 082                     
Total                                4 268            71 390                    
                                                                                
Six months ended                            
                                    31 December 2010                            
                                    (Reviewed)                                  
                                    Capital                                     
R millions                           expenditure      Total assets              
Mining                                                                          
Impala                               1 843            39 194                    
Zimplats                             365              5 149                     
Marula                               88               3 204                     
Mimosa                               123              1 452                     
Afplats                              1                7 224                     
Total mining                         2 420            56 223                    
Refining services                                     5 420                     
Other                                                 1 061                     
Total                                2 420            62 704                    
                                                                                
Year ended                                  
                                    30 June 2011                                
                                    (Audited)                                   
                                    Capital                                     
R millions                           expenditure      Total assets              
Mining                                                                          
Impala                               4 240            43 649                    
Zimplats                             840              5 568                     
Marula                               242              3 313                     
Mimosa                               186              1 593                     
Afplats                              32               7 264                     
Total mining                         5 540            61 387                    
Refining services                                     5 185                     
Other                                                 1 032                     
Total                                5 540            67 604                    
                                                                                
NOTES TO THE INTERIM FINANCIAL INFORMATION                                      
1.   General information                                                        
    Impala Platinum Holdings Limited (Implats) is a leading producer of         
    platinum and associated platinum group metals (PGMs). The Group has         
operations on the Bushveld Complex in South Africa and the Great Dyke in    
    Zimbabwe, the two most significant PGM-bearing ore bodies globally.         
    The Company has its primary listing on the Johannesburg Stock Exchange and  
    a secondary listing on the London Stock Exchange.                           
The condensed consolidated interim financial information was approved for   
    issue on 16 February 2012 by the Board of directors.                        
2.   Independent review by the auditors                                         
    The consolidated statement of financial position at 31 December 2011 and    
the related consolidated statement of comprehensive income, statement of    
    changes in equity and cash flow statement for the six months then ended was 
    reviewed by the Group`s auditors, PricewaterhouseCoopers Inc. The           
    individual auditor assigned to perform the review is Mr J-P van Staden.     
Their unqualified review opinion is available for inspection at the         
    Company`s registered office.                                                
3.   Basis of preparation                                                       
    The consolidated interim financial information for the six months ended 31  
December 2011 has been prepared in accordance with International Financial  
    Reporting Standards (IFRS) of the International Accounting Standards Board  
    (in particular IAS 34, `Interim financial reporting`), the AC 500 standards 
    as issued by the Accounting Practices Board or its successor, requirements  
of the South African Companies Act, 2008 and the Listings Requirements of   
    the JSE Limited.                                                            
    The condensed consolidated interim financial information should be read in  
    conjunction with the annual financial statements for the year ended 30 June 
2011, which have been prepared in accordance with IFRS.                     
    The consolidated interim financial information has been prepared under the  
    historical cost convention except for certain financial assets, financial   
    liabilities and derivative financial instruments which are measured at fair 
value and liabilities for cash-settled share-based payment arrangements     
    which are measured with a binomial option model.                            
    The consolidated interim financial information is presented in South        
    African rands, which is the Company`s functional currency.                  
4.   Accounting policies                                                        
    Except as described below, the accounting policies applied are consistent   
    with those of the annual financial statements for the year ended 30 June    
    2011, as described in those annual financial statements.                    
Taxes on income in the interim periods are accrued using the tax rate that  
    would be applicable to expected total annual earnings.                      
    The following new standards, amendments to standards and interpretations    
    have been adopted by the Group as from 1 July 2011:                         
-    IAS 1 (amendment) Presentation of Financial Statements (effective 1 July   
    2012). Amendment requiring items of other comprehensive income being        
    grouped into those that will subsequently not be reclassified to profit and 
    loss and those that will. This amendment required disclosure in the         
statement of comprehensive income indicating that all items will            
    subsequently be reclassified to profit and loss.                            
-    IAS 19 (amendment) Employee Benefits (effective 1 January 2013). This      
    amendment has no impact on the results of the Group.                        
-    IAS 34 (amendment) Interim Financial Reporting (effective 1 January 2013). 
    Consequential amendment from IFRS 13 requiring disclosure for Financial     
    Instruments as disclosed in note 13.                                        
-    IFRS 13 Fair Value Measurement (effective 1 January 2013). This new        
standard has no impact on the results of the Group.                         
-    IFRIC 20 Stripping Costs in the Production Phase of a Surface Mine         
    (effective 1 January 2013). This new interpretation has no impact on the    
    results of the Group.                                                       
5. Property, plant and equipment                                                
                           Six months    Six months   Year                      
                           ended         ended        ended                     
                           31 December   31 December  30 June                   
2011          2010         2011                      
R millions                  (Reviewed)    (Reviewed)   (Audited)                
Opening net book amount     33 137        29 646       29 646                   
Additions                   4 255         2 420        5 539                    
Interest capitalised        13            -            1                        
Disposals                   (557)         (7)          (54)                     
Depreciation (note 7)       (804)         (690)        (1 372)                  
Exchange adjustment on      1 070         (722)        (623)                    
translation                                                                     
Closing net book amount     37 114        30 647       33 137                   
Capital commitments                                                             
Capital expenditure approved at 31 December 2011 amounted to R25.6 billion      
(December 2010: R23.7 billion) (June 2011: R25.5 billion), of which R4.8 billion
(December 2010: R3.8 billion)(June 2011: R 2.0 billion) is already committed.   
This expenditure will be funded internally and, if necessary, from borrowings.  
6.   Borrowings                                                                 
Borrowings from Standard Bank Limited:                                      
-    Loans were obtained by BEE partners for purchasing a 27% share in Marula   
    Platinum (Proprietary) Limited amounting to R771 million (June 2011: R771   
    million). The BEE partnership in Marula is consolidated as the loans are    
guaranteed by Implats. The loans carry interest at the Johannesburg         
    Interbank Acceptance Rate (JIBAR) plus 130 (June 2011: 130) basis points.   
    Revolving credit facilities amounting to R111 million (June 2011: R114      
    million), carries interest at JIBAR plus 145 (June 2011: 145) basis points. 
The loans expire in 2020.                                                   
-    Two loan facilities from Standard Bank of South Africa Limited to finance  
    expansion at Zimplats remain outstanding. These loans are secured by        
    cessions over cash, debtors and revenue of Zimbabwe Platinum Mines (Pvt)    
Limited:                                                                    
    Loan 1 - a R20 million (June 2011: R102 million) US$ denominated loan bears 
    interest at London Interbank Offering Rate (LIBOR) plus 700 (June 2011:     
    700) basis points. At the end of the period the outstanding US$ balance     
amounted to US$2.5 million (June 2011: US$15 million). Repayments of 12     
    quarterly instalments commenced in December 2009 and will be fully settled  
    by December 2012.                                                           
    Loan 2 - a US$ denominated revolving credit facility of R596 million (US$88 
million) bears interest at LIBOR plus 700 (June 2011: 700) basis points.    
    The loan amortises over four years as per the relevant commitments with a   
    final maturity date in December 2014. At the end of the period the          
    outstanding balance amounted to R404 million (US$50 million) (June 2011:    
R244 million (US$36 million)).                                              
    The total undrawn facilities at the end of the period were R3.7 billion     
    (June 2011: R3.9 billion), of which R808 million (June 2011: R3.9 billion)  
    were committed.                                                             
7. Cost of sales                                                                
                              Six months    Six months   Year                   
                              ended         ended        ended                  
                              31 December   31 December  30 June                
2011          2010         2011                   
R millions                     (Reviewed)    (Reviewed)   (Audited)             
Included in cost of sales:                                                      
On-mine operations             5 074         5 439        9 862                 
Wages and salaries             2 836         2 734        5 590                 
Share-based compensation*      (125)         490          (90)                  
Materials and other costs      1 987         1 918        3 781                 
Utilities                      376           297          581                   
Concentrating and smelting     1 474         1 309        2 601                 
operations                                                                      
Wages and salaries             278           247          517                   
Materials and other costs      698           682          1 355                 
Utilities                      498           380          729                   
Refining operations            437           458          833                   
Wages and salaries             192           174          358                   
Share-based compensation       (5)           52           8                     
Materials and other costs      198           190          383                   
Utilities                      52            42           84                    
Depreciation of operating      804           690          1 372                 
assets (note 5)                                                                 
Metal purchases                3 438         3 241        6 835                 
Change in metal inventories    (621)         (843)        (13)                  
                              10 606        10 294       21 490                 
The following disclosure                                                        
items are included in cost of                                                   
sales:                                                                          
Repairs and maintenance        550           455          1 038                 
expenditure on property,                                                        
plant and equipment                                                             
Operating lease rentals        27            19           28                    
*Includes concentrating and smelting                                            
8. Headline earnings                                                            
Headline earnings attributable to equity holders of the Company arises from     
operations as follows:                                                          
                                Six months    Six months  Year                  
                                ended         ended       ended                 
31 December   31 December 30 June               
                                2011          2010        2011                  
R millions                       (Reviewed)    (Reviewed)  (Audited)            
Profit attributable to owners    3 482         2 070       6 638                
of the Company                                                                  
Adjustments:                                                                    
Profit on disposal of property,  (13)          0           (1)                  
plant and equipment                                                             
Loss on disposal of investment   -             -            3                   
Total tax effects of             4             -            (1)                 
adjustments                                                                     
Headline earnings                3 473         2 070       6 639                
The issued share capital of the                                                 
holding Company is as follows                                                   
(millions):                                                                     
Number of shares issued          631.99        631.71      631.71               
Treasury shares                  (16.23)       (16.23)     (16.23)              
Morokotso Trust                  (9.10)        (14.64)     (14.47)              
Implats Share Incentive Trust    (0.22)        (0.03)      (0.02)               
Number of shares issued outside  606.44        600.81      600.99               
the Group                                                                       
Adjusted for weighted average    (0.55)        (0.22)      (0.23)               
number of shares issued during                                                  
the year                                                                        
Weighted average number of       605.89        600.59      600.76               
shares in issue for basic                                                       
earnings per share                                                              
Adjustment for share             0.14          0.34        0.34                 
appreciation scheme                                                             
Weighted average number of       606.03        600.93      601.10               
shares for diluted earnings per                                                 
share                                                                           
Headline earnings per share                                                     
(cents)                                                                         
Basic                            573           345         1 105                
Diluted                          573           344         1 104                
9. Employee Share Ownership Programme                                           
During the six months ended 31 December 2011, 40% of the share options vested in
terms of the rules of the Employee Share Ownership Programme. Approximately 88% 
of these vested options were exercised by employees. The table below explains   
the movement in the statement of changes in equity, resulting from the sale of  
Implats shares held by the Morokotso Trust.                                     
                          Number                                                
                          of shares                     Share-based             
issued     Ordinary  Share    payment                 
R millions                 (million)  shares    premium  reserve                
Balance at 30 June 2011    14.47      0         2 303    -                      
Shares issued                                                                   
- Good leavers*            (0.30)     0         (48)      -                     
- Options exercised        (5.07)     0         (807)    (83)                   
Balance at 31 December     9.10       0         1 448     (83)                  
2011 (Reviewed)                                                                 
Balance at 30 June 2010     14.91     0         2 373    -                      
Shares issued - Good        (0.27)    0         (43)     -                      
leavers*                                                                        
Balance at 31 December      14.64     0         2 330    -                      
2010 (Reviewed)                                                                 
Balance at 30 June 2010     14.91     0         2 373    -                      
Shares issued - Good        (0.44)    0         (70)     -                      
leavers*                                                                        
Balance at 30 June 2011     14.47     0         2 303    -                      
(Audited)                                                                       
*Beneficiary resulting from retirement, retrenchment, incapacity or death.      
10.  Dividends                                                                  
On 16 February 2012, a sub-committee of the Board declared an interim cash  
    dividend in respect of 2012 of 135 cents per share amounting to R819        
    million. Secondary Tax on Companies on the dividend will amount to R82      
    million.                                                                    
These financial statements do not reflect this dividend and related STC     
    payable. The dividend will be accounted for in shareholders` equity as an   
    appropriation of retained earnings in the year ending 30 June 2012.         
                                                                                

                               Six months    Six months  Year                   
                               ended         ended       ended                  
                               31 December   31 December 30 June                
2011          2010        2011                   
R millions                      (Reviewed)    (Reviewed)  (Audited)             
Dividends paid                                                                  
Final dividend No. 87 for 2011  2 546         1 622       1 622                 
of 420 (2010: 270) cents per                                                    
share                                                                           
Interim dividend No. 86 for     -             -           897                   
2011 of 150 cents per share                                                     
2 546         1 622       2 519                  
11.  Contingent liabilities and guarantees                                      
    The Group has a contingent liability of US$36 million for Additional        
    Profits Tax (APT) raised by ZIMRA (Zimbabwe Revenue Authority) consisting   
of an additional assessment of US$27 million in respect of the tax period   
    2007 to 2009 and a current APT amount of US$9 million based on the          
    assumption that this amount would be payable should the Zimplats appeal     
    against the ZIMRA interpretation of the APT provisions fail in the Special  
Court of Tax Appeals. Management, supported by the opinions of its tax      
    advisors, strongly disagrees with the ZIMRA interpretation of the           
    provisions.                                                                 
    As at the end of December 2011 the Group had bank and other guarantees of   
R558 million (June 2011: R606 million) from which it is anticipated that no 
    material liabilities will arise.                                            
12.  Related party transactions                                                 
    The Group entered into purchase transactions of R1.1 billion (December      
2010: R1.1 billion) (June 2011: R2.3 billion) resulting in an amount        
    payable of R605 million (December 2010: R667 million) (June 2011: R652      
    million) with Two Rivers Platinum, an associate company. It also received   
    refining fees and interest to the value of R10 million (December 2010: R18  
million) (June 2011: R30 million). After capital repayment received during  
    the period the shareholders loan amounted to R48 million (December 2010:    
    R232 million) (June 2011: R71 million). These transactions are entered into 
    on an arm`s length basis at prevailing market rates.                        
Key management compensation (fixed and variable):                           
                                                                                
                                                                                
                                Six months    Six months   Year                 
ended         ended        ended                
                                31 December   31 December  30 June              
                                2011          2010         2011                 
R 000                            (Reviewed)    (Reviewed)   (Audited)           
Non-executive directors          3 642          2 792       6 201               
remuneration                                                                    
Executive directors              16 448         19 699      28 320              
remuneration                                                                    
Prescribed officers              5 830         2 168        11 708              
Senior executives and Group      15 206        22 273       30 512              
secretary                                                                       
Total                            41 126        46 932       76 741              
13. Financial instruments (R millions)                                          
Financial assets - carrying                                                     
amount                                                                          
Loans and receivables            9 084         7 043        10 092              
Financial instruments at fair    17            72           33                  
value through profit and loss2                                                  
Held-to-maturity financial       64            59           61                  
assets                                                                          
Available-for-sale financial     15            13           15                  
assets1                                                                         
                                9 180         7 187        10 201               
Financial liabilities -                                                         
carrying amount                                                                 
Financial liabilities at         7 034         6 227        7 255               
amortised cost                                                                  
Financial instruments at fair    17            72           33                  
value through profit and loss2                                                  
                                7 051         6 299        7 288                
The carrying amounts of financial assets and financial liabilities approximate  
their fair values.                                                              
1Level 1 of the fair value hierarchy - Quoted prices in active markets for the  
same instrument                                                                 
2Level 2 of the fair value hierarchy - Valuation techniques for which           
significant inputs are based on observable market data.                         
Corporate information                                                           
Registered Office: 2 Fricker Road, Illovo 2196, (Private Bag X18, Northlands    
2116)                                                                           
Transfer Secretaries                                                            
South Africa: Computershare Investor Services (Pty) Ltd, 70 Marshall Street,    
Johannesburg, 2001. (PO Box 61051, Marshalltown, 2107)                          
United Kingdom: Computershare Investor Services plc, The Pavilions, Bridgwater  
Road, Bristol, BS13 8AE                                                         
JSE Sponsor: Deutsche Securities SA (Pty) Limited                               
Directors: Dr KDK Mokhele (Chairman), DH Brown (Chief Executive Officer), B     
Berlin, HC Cameron, NDJ Caroll#, PA Dunne, MSV Gantsho,                         
TP Goodlace, JM McMahon*, AA Maule, TV Mokgatlha, B Ngonyama,                   
NDB Orleyn, OM Pooe.                                                            
*British    #Alternate to TV Mokgatlha.                                         
Note:                                                                           
MV Mennell retired as an independent non-executive director on 26 October 2011. 
AA Maule was appointed as an independent non-executive director on 1 November   
2011.                                                                           
Please contact the Company Secretary on (011) 731 9000 or via e-mail at         
avanthi.parboosing@implats.co.za or by post at Private Bag X18, Northlands 2116,
South Africa, for further information, if required.                             
www.implats.co.za                                                               
Date: 16/02/2012 08:01:13 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.